FICILCOM Inc. LogoFICILCOM Inc.
  • Company
  • Company Overview
  • Mission · Vision · Values
  • Guidelines
  • Services
  • NeX-Ray
  • Xtrategy
  • Trial Job Change
  • Tsurugi
  • Recruit
  • Culture
  • Benefits
  • Process
  • FAQ
  • Open Positions
Contact
  1. Home
  2. Blog
  3. CRM, LTV & Customer Management
  4. LTV Formulas by Business Model: SaaS, E-Commerce, and B2B Assumptions

LTV Formulas by Business Model: SaaS, E-Commerce, and B2B Assumptions

LTV計算式まとめ|サブスクリプション・EC・BtoBモデル別の算出方法

Published: 03/30/2026

Last Updated: 10/01/2026

Category: CRM, LTV & Customer Management, Marketing Glossary

Authors: Shusaku Yosa

Ready to put this into practice?

Start Xtrategy for free→

1-minute signup, free, cancel anytime

Choose an LTV formula that matches how the business earns value. SaaS depends on contractual retention, commerce on repeat purchases, and B2B accounts on renewals and expansion. Define the customer unit and the timing of earnings before applying a formula.

The companion LTV calculation guide covers revenue versus gross profit and observed versus predicted value. This article focuses on model assumptions. Every amount, probability and retention rate below is fictional, with monetary examples in Japanese yen.

Select the model

Business

Starting calculation

Appropriate conditions

Main failure mode

Contractual SaaS

Monthly ARPA × gross margin ÷ monthly customer churn

Stable revenue, margin and churn probability in a simple model

Mixing customer and revenue churn; overstating a long tail

E-commerce

Cohort net revenue or gross profit ÷ original customers over a fixed window

Reliable customer identities and equal observation windows

Removing inactive customers; presenting observed value as full lifetime value

B2B

Sum of expected contract and expansion profits by period

Account-level contracts, probabilities and delivery costs

Counting contacts as customers; double counting expansion

The order-value, frequency and duration approach described in Shopify’s revenue LTV guide also depends on consistent time units. The worked models below are planning examples, not industry benchmarks.

SaaS: keep every input monthly

Assume monthly revenue per paying account, or ARPA, of ¥10,000, an 80% gross margin and 4% monthly customer churn among accounts active at the start of the month. Simple gross-profit LTV is ¥10,000 × 80% ÷ 4% = ¥200,000. Revenue LTV would be ¥250,000, so label the measure explicitly.

This formula corresponds to an indefinite model in which each account pays for the first month, earns ¥8,000 of gross profit and has a 4% probability of churning at each month-end. Retained accounts earn the same amount in later months. It excludes expansion, price changes, customer-age effects, discounting and changing maintenance costs.

With limited history, use a finite horizon. Under the same month-end churn convention, expected gross profit over 24 months is ¥8,000 × (1 + 0.96 + 0.96 squared + … + 0.96 to the power of 23), or approximately ¥124,917.

Monthly churn assumption

Indefinite simple gross-profit LTV

Expected gross profit over 24 months

2%

¥400,000

Approximately ¥153,688

4%

¥200,000

Approximately ¥124,917

6%

Approximately ¥133,333

Approximately ¥103,133

Low churn makes the indefinite model especially dependent on distant future periods. Do not infer infinite value from a short period with no churn. Set a horizon and a downside case. Avoid dividing monthly ARPA by annual churn or substituting net revenue churn, which may include expansion, into a customer-survival model without changing the model itself.

E-commerce: build from cohorts and customer age

Suppose 200 customers make their first purchase in the same month. During the first 12 months after acquisition, they generate ¥9,600,000 of net revenue and ¥5,760,000 in cost of sales. Observed revenue LTV is ¥48,000; observed gross-profit LTV is ¥19,200. Keep all 200 original customers in the denominator, including those who never repeat.

To forecast later periods, align customers by months since acquisition. Estimate the proportion who purchase, orders per purchasing customer, net order value and gross margin. If 10% of the original cohort is expected to make one ¥8,000 purchase in month 13 at a 40% margin, expected gross profit per original customer for that month is 0.10 × 1 × ¥8,000 × 0.40 = ¥320.

Add later months separately and show which values are observed and which are forecast. In noncontractual commerce, no purchase does not necessarily mean permanent churn. Seasonal or infrequent purchases can make a simple “lifetime equals one divided by churn” assumption misleading.

B2B: model contracts, renewals and expansion

Assume first-year gross profit of ¥600,000 from one account, an 80% probability of second-year renewal and ¥500,000 of gross profit if renewed. Suppose 25% of renewed accounts buy an additional service worth ¥200,000 in gross profit. Expected two-year gross profit is:

¥600,000 + 0.80 × ¥500,000 + 0.80 × 0.25 × ¥200,000 = ¥1,040,000.

If expansion is already included in the ¥500,000 renewal value, do not add the final ¥40,000 again. Base probabilities on comparable account history and explicit conditions rather than an unsupported sales opinion. Record renewal timing and delivery capacity. Multiple contacts at one company remain one customer when the model uses accounts.

Handle discounting, maintenance and CAC explicitly

For a longer horizon, expected cash flows can be discounted by dividing each period’s amount by (1 + the period discount rate) raised to the relevant period number. Align monthly and annual units and use the organization’s financial policy for the rate. If dedicated retention costs are deducted beyond cost of sales, give the resulting profit measure a name that reflects that scope.

The examples in this article do not deduct customer acquisition cost. Subtract CAC once when examining acquisition economics. A value measure that already includes acquisition spending must not have CAC deducted again.

Save each forecast version and evaluate it against later observations. Do not overwrite old assumptions to make a past prediction look accurate. Learning whether price, retention or delivery cost caused the error is more useful for the next budget decision.

Related practical guides

  • How to Calculate Customer Lifetime Value: Revenue, Gross Profit, and Input Data
  • CPA vs. CPO vs. CAC: Cost Accounting and Allowable Acquisition Costs
  • What Is a Loyal Customer? Loyalty vs. High Spending and How to Measure It

Keep execution and budgets connected

Xtrategy supports project management, monthly budgets and actuals, and customer and deal records. Review its features to decide how your owners, costs and review dates fit the workflow, then get started.

 

 

 

 

Table of Contents

  1. Select the model
  2. SaaS: keep every input monthly
  3. E-commerce: build from cohorts and customer age
  4. B2B: model contracts, renewals and expansion
  5. Handle discounting, maintenance and CAC explicitly
  6. Related practical guides
  7. Keep execution and budgets connected

 

Company

  • Company
  • Company overview
  • Mission · Vision · Values
  • Guidelines

Services

  • Services

Blog

  • Blog
  • Categories
  • Authors

Estimate

  • Estimate simulator

Careers

  • Careers
  • Culture & Work Style
  • Benefits & Systems
  • Hiring Process
  • FAQ
  • Open Positions

Policies

  • Privacy Policy
  • Anti-Social Policy
  • Information Security Policy

Contact

  • Contact

Social

  • X
  • LinkedIn
  • Facebook
  • Pinterest
© 2026 Ficilcom Inc.

Related Articles

パイプライン管理とは?案件の進捗を可視化して予測精度を上げる
CRM, LTV & Customer Management08/20/2026

What Is Pipeline Management? Stage Definitions, Stalled Deals, and Forecast Examples

Define pipeline stages using customer evidence, investigate stalled deals, calculate a hypothetical in-period bookings f...

Shusaku YosaRead more
中小企業のCRMの選び方|判断軸5つと導入時につまずく点
CRM, LTV & Customer Management08/19/2026

Choosing a CRM for a Smaller Company | Five Criteria and Where Adoption Stalls

How smaller companies should choose a CRM when nobody can be assigned to it full time. Covers five criteria — setup time...

Shusaku YosaRead more
アドボケイト(推奨者)の育て方|事例と施策
CRM, LTV & Customer Management06/30/2026

How to Build Customer Advocacy: Identify, Invite, Support, and Measure

Build a voluntary customer advocacy workflow: identify candidates, offer useful participation options, manage permission...

Shusaku YosaRead more